EP 1110-1-8
(Vol. 8)
31 July 03
4. OWNERSHIP COST (Continued)
b.
Facilities Capital Cost of Money (FCCM):
[[( N ) - 1.0] x [1.0 + (SLV)] + 2.0] / [2.0x ( N )] = Avg Value Factor
(1)
[3.a.]
[1.c.5.]
[3.a.]
(AVF)
yr) 1.0] x [1.0 + (0.20
)] + 2.0] / [2.0 x (12.99yr)]
[[(12.99
=
0.631 (AVF)
( TEV ) x ( AVF ) x (Adjusted Cost - of - Money) / ( WHPY )
(2)
[2.c]
[4.b.(1)]
[Appendix B]
[Appendix B]
) x (0.631
) x (3.40%
) / (1,540
hr/yr)
($1,181,907.00
=$
/hr
16.47
c.
TOTAL HOURLY OWNERSHIP COST:
TOTAL [4.]:
=$
/hr
63.25
[4.a.(2)] + [4.b.(2)]
5. OPERATING COST
a.
Fuel Costs:
(1)
Equipment:
(Fuel Factor x (Horsepower (hp)) x (Fuel Cost Per Gallon (gal))
[1.c.(6)]
[1.a.(5)]
[Appendix B]
) x (207
hp) x ($1.47
/ gal)
=$
/hr
(0.026
7.91
(2)
Carrier:
(Fuel Factor) x (Horsepower) x (Fuel Cost Per Gallon)
[1.c.(7)]
[1.a.(6)]
[Appendix B]
) x (430
hp) x ($1.71
/gal)
=$
/hr
(0.005
3.68
(3)
Total Hourly Fuel Cost:
Total [5.a.] =$
/hr
11.59
[(5.a.(1)] + [5.a.(2)]
b.
FOG Cost:
(1)
Equipment:
(FOG Factor) x (Equipment Fuel Cost) x (Labor Adjustment Factor (LAF))
[1.c.(8)]
[5.a.(1)]
[Appendix B]
) x ($7.91
/hr) x (1.09
)
=$
/hr
(0.276
2.38
Figure 2-1. Equipment Rate Computation Worksheet
Page 3 of 6
2-15
Previous Page
