EP 1110-1-8
(Vol. 12)
31 July 03
4. OWNERSHIP COST (Continued)
b.
Facilities Capital Cost of Money (FCCM):
[[( N ) - 1.0] x [1.0 + (SLV)] + 2.0] / [2.0x ( N )] = Avg Value Factor
(1)
[3.a.]
[1.c.5.]
[3.a.]
(AVF)
yr) 1.0] x [1.0 + (0.20
)] + 2.0] / [2.0 x (14.39yr)]
[[(14.39
=
0.628 (AVF)
( TEV ) x ( AVF ) x (Adjusted Cost - of - Money) / ( WHPY )
(2)
[2.c]
[4.b.(1)]
[Appendix B]
[Appendix B]
) x (0.628
) x (3.40%
) / (1,390
hr/yr)
($1,172,128.00
=$
/hr
18.01
c.
TOTAL HOURLY OWNERSHIP COST:
TOTAL [4.]:
=$
/hr
64.40
[4.a.(2)] + [4.b.(2)]
5. OPERATING COST
a.
Fuel Costs:
(1)
Equipment:
(Fuel Factor x (Horsepower (hp)) x (Fuel Cost Per Gallon (gal))
[1.c.(6)]
[1.a.(5)]
[Appendix B]
) x (207
hp) x ($1.26
/ gal)
=$
/hr
(0.026
6.78
(2)
Carrier:
(Fuel Factor) x (Horsepower) x (Fuel Cost Per Gallon)
[1.c.(7)]
[1.a.(6)]
[Appendix B]
) x (430
hp) x ($1.26
/gal)
=$
/hr
(0.005
2.71
(3)
Total Hourly Fuel Cost:
Total [5.a.] =$
/hr
9.49
[(5.a.(1)] + [5.a.(2)]
b.
FOG Cost:
(1)
Equipment:
(FOG Factor) x (Equipment Fuel Cost) x (Labor Adjustment Factor (LAF))
[1.c.(8)]
[5.a.(1)]
[Appendix B]
) x ($6.78
/hr) x (1.18
)
=$
/hr
(0.276
2.21
Figure 2-1. Equipment Rate Computation Worksheet
Page 3 of 6
2-15
Previous Page
